Balance Sheet Breakdown
Year Ending Dec 2025 (Update) Year Ending Dec 2024 (Update) Year Ending Dec 2023 (Update) Year Ending Dec 2022 (Update)
CashNo data 2.32 3.81 7.66
Cash and Short Term InvestmentsNo data 2.32 3.81 7.66
Accounts Receivable - Trade, GrossNo data 7.74 36.80 30.53
Accounts Receivable - Trade, NetNo data 7.74 36.80 30.53
Receivables - OtherNo data 7.07 9.76 9.65
Total Receivables, NetNo data 14.81 46.56 40.18
Total InventoryNo data 0.05 0.14 0.14
Prepaid ExpensesNo data 2.43 5.91 8.42
Buildings - GrossNo dataNo dataNo dataNo data
Other Property/Plant/Equipment - GrossNo dataNo dataNo dataNo data
Property/Plant/Equipment, Total - GrossNo dataNo dataNo dataNo data
Accumulated Depreciation, TotalNo dataNo dataNo dataNo data
Property/Plant/Equipment, Total - NetNo data 66.81 217.64 208.45
Intangibles, NetNo data 0.00 0.18 0.36
LT Investment - Affiliate CompaniesNo data 15.64 3.34 3.16
LT Investments - Other 6.85 No dataNo dataNo data
Long Term Investments 6.85 15.64 3.34 3.16
Discontinued Operations - Long Term AssetNo dataNo dataNo data 0.00
Restricted Cash - Long TermNo data 2.58 13.84 8.28
Other Long Term Assets, TotalNo data 2.58 13.84 8.28
Other AssetsNo data 0.89 8.02 2.19
Other Assets, TotalNo data 0.89 8.02 2.19
Total Assets 135.40 105.54 299.43 278.83
Accounts PayableNo dataNo dataNo dataNo data
Payable/AccruedNo data 10.74 20.62 15.63
Accrued ExpensesNo data 0.09 14.08 14.05
Notes Payable/Short Term DebtNo data 0.00 0.00 141.59
Current Portion of Long Term Debt/Capital LeasesNo data 14.38 No dataNo data
Other PayablesNo data 0.39 0.36 0.24
Other Current liabilities, TotalNo data 0.39 0.36 0.24
Long Term DebtNo data 67.29 195.54 14.65
Total Long Term DebtNo data 67.29 195.54 14.65
Total DebtNo data 81.67 195.54 156.25
Minority Interest 24.90 23.84 63.40 80.40
Other LiabilitiesNo data 1.39 2.82 15.49
Other Liabilities, TotalNo data 1.39 2.82 15.49
Total Liabilities 134.06 118.12 296.81 282.04
Convertible Preferred Stock – Non-RedeemableNo data 0.00 0.00 0.00
Preferred Stock - Non Redeemable, NetNo data 0.00 0.00 0.00
Common StockNo data 0.02 0.02 0.02
Common Stock, TotalNo data 0.02 0.02 0.02
Additional Paid-In Capital 79.73 44.00 39.43 33.11
Retained Earnings (Accumulated Deficit) -78.41 -56.61 -36.83 -22.71
Treasury Stock - CommonNo dataNo data 0.00 -13.63
Total Equity 1.33 -12.59 2.62 -3.21
Total Liabilities & Shareholders' Equity 135.40 105.54 299.43 278.83
Shares Outstanding – Common Stock Primary IssueNo data 0.76 0.69 0.71
Shares Outstanding - Common Issue 2No data 7.42 7.42 7.42
Total Common Shares OutstandingNo data 8.18 8.11 8.13
Treasury Shares – Common Primary IssueNo data 0.00 0.00 0.00
Treasury Shares - Common Issue 2No data 0.00 0.00 0.00
Shares Outstanding - Preferred Issue 1No dataNo data 0.00 No data
Total Preferred Shares OutstandingNo dataNo data 0.00 No data
Treasury Shares – Primary Preferred IssueNo dataNo data 0.00 No data
EmployeesNo data 81.00 99.00 74.00
Number of Common ShareholdersNo data 1,509.00 1,554.00 No data
Assets under ManagementNo data 794.92 No dataNo data
Net DebtNo data 103.20 255.13 228.99
Tangible Book ValueNo data -12.59 2.44 -3.57
Tangible Book Value per ShareNo data -1.54 0.30 -0.44
Total Long Term Debt, SupplementalNo data 80.33 185.42 No data
Long Term Debt Maturing within 1 YearNo data 40.23 67.68 No data
Long Term Debt Maturing in Year 2No data 0.96 79.57 No data
Long Term Debt Maturing in Year 3No data 19.51 0.86 No data
Long Term Debt Maturing in Year 4No data 0.39 17.37 No data
Long Term Debt Maturing in Year 5No data 14.76 0.40 No data
Long Term Debt Maturing in 2-3 YearsNo data 20.47 80.42 No data
Long Term Debt Maturing in 4-5 YearsNo data 15.16 17.77 No data
Long Term Debt Maturing in Year 6 & BeyondNo data 4.48 19.54 No data
Total Operating LeasesNo dataNo data 0.14 1.75
Operating Lease Payments Due in Year 1No dataNo data 0.04 0.53
Operating Lease Payments Due in Year 2No dataNo data 0.04 0.54
Operating Lease Payments Due in Year 3No dataNo data 0.04 0.55
Operating Lease Payments Due in Year 4No dataNo data 0.03 0.08
Operating Lease Payments Due in Year 5No dataNo data 0.00 0.03
Operating Lease Payments Due in 2-3 YearsNo dataNo data 0.08 1.10
Operating Lease Payments Due in 4-5 YearsNo dataNo data 0.03 0.11
Standardized Operating Lease Payments Due in Year 6 and BeyondNo dataNo data 0.00 0.00

In millions of USD (except for per share items)

Source: LSEG